| €m |
2020
|
2021
|
Revenue
|
17,605.9
|
18,719.9
|
| Change in finished goods and work in progress |
-55.6
|
66.8
|
| Own work capitalised |
14.4
|
20.0
|
Operating revenue
|
17,564.7
|
18,806.7
|
| |
|
|
| Other operating income |
379.5
|
517.7
|
| Material costs |
-6,482.9
|
-7,305.4
|
| Employee and personnel costs |
-3,025.4
|
-3,108.0
|
| Other operating expenses |
-5,007.5
|
-5,392.5
|
| Result from equity accounted investments (REI) |
278.5
|
356.1
|
Result from current operations before depreciation and amortisation (RCOBD)
|
3,707.1
|
3,874.7
|
| |
|
|
| Depreciation and amortisation |
-1,343.9
|
-1,260.5
|
| Result from current operations |
2,363.2
|
2,614.2
|
| |
|
|
| Additional ordinary income |
27.4
|
775.1
|
| Additional ordinary expenses |
-3,705.5
|
-294.0
|
Additional ordinary result
|
-3,678.1
|
481.1
|
Earnings before interest and taxes (EBIT)
|
-1,314.9
|
3,095.3
|
| |
|
|
| Interest income |
40.1
|
29.1
|
| Interest expenses |
-233.0
|
-220.8
|
| Foreign exchange gains and losses |
-11.7
|
9.8
|
| Result from other participations |
16.9
|
28.9
|
| Other financial result |
-99.9
|
-48.3
|
Financial result
|
-287.5
|
-201.3
|
Profit before tax from continuing operations
|
-1,602.4
|
2,893.9
|
| |
|
|
| Income taxes |
-334.5
|
-946.7
|
Net income from continuing operations
|
-1,937.0
|
1,947.3
|
| Net loss from discontinued operations |
-72.3
|
-45.5
|
Profit for the financial year
|
-2,009.2
|
1,901.7
|
| |
|
|
| Thereof non-controlling interests |
130.0
|
142.8
|
Thereof Group share of profit
|
-2,139.2
|
1,759.0
|
| |
|
|
Earnings per share in € (IAS 33)
|
|
|
| Earnings per share attributable to the parent entity |
-10.78
|
8.91
|
| Earnings per share – continuing operations |
-10.42
|
9.15
|
| Loss per share – discontinued operations |
-0.36
|
-0.23
|
